Estimate of Revenue and Expenditure 2022 (final)

Budget book 'Estimate of Revenue and Expenditure 2022' (605 pages; one table image on p. 17 is the sector table, no CBI content). Extracted: item 18001 'CBI Fees' (approved 2021 and forward 2023-2024 added); 'CBI Committee' line (all '-'); NTF grants (Table 6: 152.7m 2021; Table 10: 112.4m 2022 budget; table share 49.2% vs text 40.0%, shares not recorded); all lines of the NTF capital-source table (PDF p. 96; 104 projects plus total). Column check: lines sum to 104,046,000 against a printed forward-2024 total of 104,146,000 (100,000 short) and 152,679,394 vs 152,679,393; noted. Narrative: M-Power 'This project's 2021 allocation was $6.0 million' matches the table; beneficiary counts not recorded (not programme figures). Rest out of scope.